Style: {{style.style_number}}
| Fabrics | $ {{fabirc_budget_total_cost|floatformat:3}} | Profit Margin | $ {{profit_margin_budget_cost|floatformat:3}} + ( {{temp_profit_margin_budget_cost|floatformat:3}}) |
|---|---|---|---|
| Trims | $ {{trims_budget_total_cost|floatformat:3}} | Current Profit Margin | $ {{new_profit_margin_budget_cost|floatformat:3}} |
| Threads | $ {{thread_budget_total_cost|floatformat:3}} | FOB | $ {{fob |floatformat:3}} |
| Washing | $ {{washing_budget_total_cost|floatformat:3}} | CIF | $ {{cif|floatformat:3}} |
| Embroidery | $ {{embroidery_budget_total_cost|floatformat:3}} | CNF | $ {{cnf|floatformat:3}} |
| CM | $ {{cm_budget_total_cost|floatformat:3}} | Landed Cost | $ {{landed_cost|floatformat:3}} |
| Agent Commission 1 | $ {{agent_commision1_budget_cost|floatformat:3}} | Total Quantity | {{lot_number_quantity}} |
| Agent Commission 2 | $ {{agent_commision2_budget_cost|floatformat:3}} | Team | {% if style.team %} {{style.team}} {% else %} N/A {% endif %} |
| Commercial Cost | $ {{commercial_budget_cost|floatformat:3}} | ||
Fabrics Budget Details
| # | Fabric Name | Composition | Supplier | Total Uses | Unit | Negotiated Price | Quantity | Total Cost |
|---|---|---|---|---|---|---|---|---|
| {{forloop.counter}} | {{ fabric_budget.fabric.fabric.fabric.fabric_name }} | {{ fabric_budget.fabric.fabric.fabric.composition }} | {{ fabric_budget.supplier }} | {{ fabric_budget.negotiated_usage|floatformat:3 }} | {{ fabric_budget.fabric.fabric.unit}} | {{ fabric_budget.neotiated_price|floatformat:3}} | {{ lot_number_quantity }} | {% widthratio fabric_budget.total_cost 1 lot_number_quantity %} |
Trims Budget Details
| # | Item | Description | Supplier | Total Uses | Unit | Negotiated Price | Quantity | Total Cost |
|---|---|---|---|---|---|---|---|---|
| {{forloop.counter}} | {{ trim_budget.trim.trim.trim.name }} | {{ trim_budget.trim.trim.trim.description }} | {{ trim_budget.supplier }} | {{ trim_budget.negotiated_usage|floatformat:3 }} | {{ trim_budget.trim.trim.unit}} | {{ trim_budget.negotiated_price|floatformat:3}} | {{ lot_number_quantity }} | {% widthratio trim_budget.total_cost 1 lot_number_quantity %} |
Thread Budget Details
| # | Count | Description | Supplier | Total Uses | Unit | Negotiated Price | Quantity | Total Cost |
|---|---|---|---|---|---|---|---|---|
| {{forloop.counter}} | {{ thread_budget.thread.thread.thread.count }} | {{ thread_budget.thread.thread.thread.description }} | {{ thread_budget.supplier }} | {{ thread_budget.negotiated_usage|floatformat:3 }} | {{ thread_budget.thread.thread.unit}} | {{ thread_budget.negotiated_price|floatformat:3}} | {{ lot_number_quantity }} | {% widthratio thread_budget.total_cost 1 lot_number_quantity %} |
Washing Budget Details
| Process Cost | $ {{washing_budget_list.process_cost|floatformat:3}} | PP Spray | $ {{washing_budget_list.pp_spray|floatformat:3}} |
|---|---|---|---|
| 3D Crinkle | $ {{washing_budget_list.d_crinkle|floatformat:3}} | Tagging | $ {{washing_budget_list.tagging|floatformat:3}} |
| Whisker | $ {{washing_budget_list.whisker|floatformat:3}} | Other | $ {{washing_budget_list.other|floatformat:3}} |
| Destroy | $ {{washing_budget_list.destroy|floatformat:3}} | Over Dye | $ {{washing_budget_list.over_dye|floatformat:3}} |
| Sand Blasting | $ {{washing_budget_list.sand_blasting|floatformat:3}} | Total Washing Cost | $ {{washing_budget_list.total_cost|floatformat:3}} |
Embroidery Budget Details
| Embroidery Cost | $ {{embroidery_budget_list.embroidery_cost|floatformat:3}} |
|---|
CM Budget Details
| SMV | $ {{cm_costing_list.smv|floatformat:3}} | Target Production Per Minute | {{cm_costing_list.target_production_per_minute|floatformat:3}} |
|---|---|---|---|
| Efficiency | {{cm_costing_list.efficiency|floatformat:3}} | Machine Cost Per Minute | $ {{cm_costing_list.machine_cost_per_minute|floatformat:3}} |
| Number of Machine | {{cm_costing_list.number_of_machine|floatformat:3}} | Others | $ {{cm_costing_list.others|floatformat:3}} |
| Man Power | {{cm_costing_list.man_power|floatformat:3}} | Cost per gmt Per GMTS | {{cm_costing_list.total_cost_per_gmts|floatformat:3}} |
Commercial and Other Budget Details
| Agent Commision 1 | {{commercial_budget_list.agent_commision1|floatformat:3 }} {% if commercial_budget_list.agent_commision1_is_percent == True %} % {% else %} {% endif %} | Insurance | $ {{ commercial_budget_list.insurance|floatformat:3 }} |
|---|---|---|---|
| Agent Commision 2 | $ {{ commercial_budget_list.agent_commision2 |floatformat:3 }}{% if commercial_budget_list.agent_commision2_is_percent == True %} % {% else %} {% endif %} | Duty | $ {{ commercial_budget_list.duty|floatformat:3 }}{% if commercial_budget_list.duty_is_percent == True %} % {% else %} {% endif %} |
| Commercial cost | $ {{ commercial_budget_list.commercial_cost|floatformat:3 }}{% if commercial_budget_list.commercial_cost_is_percent == True %} % {% else %} {% endif %} | Others | $ {{ commercial_budget_list.others|floatformat:3 }} |
| Profit Margin | $ {{ commercial_budget_list.profit_margin|floatformat:3 }}{% if commercial_budget_list.profit_margin_is_percent == True %} % {% else %} {% endif %} | Remarks | {{ commercial_budget_list.remarks}} |
| Freight | $ {{ commercial_budget_list.freight|floatformat:3 }} | ||